County Profile for Beltrami - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2021 46,420
Total Cost Reports Filed in 2021 3 Total Births 580
Total Cost Reports Submitted 2 Total Deaths 533
Total Cost Reports Settled 1 Net Population Natural Change 47
Total Cost Reports Reopened 0 Total International Migration 14
Total Cost Reports Ammended 0 Total Domestic Migration 87
Total Cost Reports Audited 0 Total Residual 29
Net Population Change 177

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 54,972,510 Total Charges 789,057,025
Fixed Assets 75,798,839 Contract Allowance 477,828,550
Other Assets 5,277,598 Operating Revenue 311,228,475
Total Assets 136,048,947 Operating Expenses 373,694,450
Current Liabilities 13,394,624 Operating Margin -62,465,975
Long Term Liabilities 24,501,415 Other Income 49,771,749
Total Equity 98,152,908 Other Expense 1,080,596
Total Liabilities and Equity 136,048,947 Net Profit or Loss -13,774,822

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $52,555 Revenue per Bed $2,431,472 Revenue per Person $6,704
Net Margin per Discharge ($10,548) Net Margin per Bed ($488,015) Net Margin per Person ($1,346)
Net Profit per Discharge ($2,326) Net Profit per Bed ($107,616) Net Profit per Person ($297)
Net Fixed Assets per Discharge $12,800 Net Fixed Assets per Bed $592,178 Net Fixed Assets per Bed $1,633
Long Term Debt per Discharge $4,137 Long Term Debt per Bed $191,417 Long Term Debt per Person $528
Persons per Discharge 0 Persons per Bed 363
Occupancy Rate 53.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 671 Net Fixed Assets 772 Population Estimate 1,050
Total Revenue 572 Long Term Liabilities 918 Total Patient Discharges 731
Net Margin 3,125 Total Patient Beds 750
Net Profit or Loss 3,201

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 37,909,327 45,863,751 0.8266
31 Intensive Care Unit 6,815,208 14,002,297 0.4867
32 Coronary Care Unit 0 0
43 Nursery 1,680,712 6,771,764 0.2482
44 Skilled Nursing Care 9,149,729 8,605,047 1.0633
50 Operating Room 16,452,194 56,212,620 0.2927
51 Recovery Room 0 0
52 Labor and Delivery Room 3,288,253 2,605,851 1.2619

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,016,523 13 Nursing Administration 1,607,823
02,03 Captial Related - Movable Equipment 4,648,627 14 Central Services and Supply 4,222,124
04 Employee Benefits 7,435,068 15 Pharmacy 402,261
05 Administrative and General 69,580,186 16 Medical Records and Medical Library 4,064,217
06 Maintenance and Repairs 5,312,445 17 Social Services 600,488
07 Operation of Plant 3,039,024 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,159,168 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,247,401 20,21,22,23 Education Programs 0
Total General Service Cost Centers 115,335,355

County Profile for Beltrami - 2021